Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.0B | 3.5B | 4.4B | 2.5B |
Cost of revenue | 1.9B | 1.9B | 2.4B | 1.2B |
Gross profit | 1.2B | 1.6B | 1.9B | 1.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 150M | 144M | 121M | 102M |
Other operating expenses | 433M | 417M | 340M | 197M |
Operating income | 574M | 845M | 1.1B | 633M |
Non operating interest income | ||||
Income | 37M | 20M | 5M | 1M |
Expense | 165M | 129M | 90M | 77M |
Other income expense | — | — | — | — |
Pretax income | 482M | 776M | 1.1B | 563M |
Tax provision | 95M | 209M | 262M | 170M |
Net income | 387M | 567M | 795M | 393M |
Basic EPS | 1.1 | 1.6 | 2.3 | 1.1 |
Diluted EPS | 1.1 | 1.6 | 2.3 | 1.1 |
Basic average shares | 324.4M | 326.6M | 329.1M | 329.2M |
Diluted average shares | 324.4M | 326.6M | 329.1M | 329.2M |
EBITDA | 1.1B | 1.4B | 1.7B | 1.0B |
Net income from continuing op. | 482M | 776M | 1.1B | 563M |
Minority interests | -30M | -43M | -36M | -30M |
Preferred stock dividends | 0 | 0 | 0 | 0 |