Total assets
|
18.5B
|
15.8B
|
15.8B
|
13.5B
|
Current assets
|
9.5B
|
9.4B
|
9.7B
|
8.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.3B
|
4.2B
|
3.3B
|
2.6B
|
Other short term investments
|
—
|
—
|
251.0M
|
712.6M
|
Accounts receivable
|
4.1B
|
2.7B
|
2.7B
|
2.3B
|
Other receivables
|
55.3M
|
53.4M
|
50.1M
|
65.9M
|
Inventory
|
3.1B
|
2.5B
|
3.3B
|
2.6B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
50.7M
|
61.6M
|
42.5M
|
69.6M
|
Non current assets
|
9.0B
|
6.4B
|
6.1B
|
5.1B
|
Properties
|
5.1B
|
5.0B
|
4.9B
|
4.6B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
501.2M
|
326.1M
|
500.7M
|
308.2M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
11.8M
|
12.7M
|
10.3M
|
12.0M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
12.0M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.7B
|
505.9M
|
284.2M
|
2.2M
|
Total liabilities
|
3.8B
|
3.5B
|
5.3B
|
5.5B
|
Current liabilities
|
3.4B
|
2.8B
|
4.5B
|
2.9B
|
Accounts payable
|
1.5B
|
1.1B
|
1.2B
|
1.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
48.1M
|
437.4M
|
1.8B
|
798.6M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
488.6M
|
238.1M
|
547.7M
|
170.0M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
22.4M
|
14.4M
|
32.6M
|
13.6M
|
Non current liabilities
|
383.6M
|
722.3M
|
781.6M
|
2.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
41.2M
|
384.2M
|
453.3M
|
2.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
301.1M
|
296.8M
|
294.4M
|
259.6M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
4.8M
|
4.3M
|
5.4M
|
5.7M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.4B
|
1.4B
|
1.4B
|
1.2B
|
Retained earnings
|
3.9B
|
3.6B
|
3.5B
|
1.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
14.7B
|
12.3B
|
10.5B
|
8.0B
|
Additional paid in capital
|
7.6B
|
5.3B
|
4.2B
|
3.5B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
191.5M
|
860.4M
|
938.3M
|
933.7M
|