Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.5T | 1.4T | 1.3T | 1.2T |
Cost of revenue | 1.1T | 980.8B | 974.7B | 889.8B |
Gross profit | 392.3B | 397.0B | 374.8B | 317.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 278.6B | 296.7B | 279.0B | 224.4B |
Non operating interest income | ||||
Income | 1.3B | 873M | 800M | 871M |
Expense | 36.0B | 25.0B | 20.7B | 21.6B |
Other income expense | — | — | — | — |
Pretax income | 274.5B | 252.9B | 253.8B | 201.3B |
Tax provision | 98.1B | 70.6B | 70.9B | 54.2B |
Net income | 176.4B | 182.3B | 182.9B | 147.1B |
Basic EPS | 132.0 | 125.5 | 116.5 | 101.3 |
Diluted EPS | 132.0 | 125.5 | 116.4 | 101.3 |
Basic average shares | 206.6B | 213.1B | 210.4B | 211.4B |
Diluted average shares | 206.6B | 213.1B | 210.4B | 211.4B |
EBITDA | 385.0B | 399.2B | 383.1B | 331.2B |
Net income from continuing op. | 274.5B | 252.9B | 253.8B | 201.3B |
Minority interests | -8.0B | -16.9B | -27.7B | -11.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |