Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 547.5K | 697.3K | 908.9K | 803.9K |
| Gross profit | -547.5K | -697.3K | -908.9K | -803.9K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.9M | 2.1M | 3.4M | 3.3M |
| Other operating expenses | 172.8K | 301.5K | 526.2K | 200.5K |
| Operating income | -2.6M | -3.1M | -4.8M | -4.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.6M | 1.8M | 1.5M | 793.1K |
| Other income expense | 3.7M | -3.6M | -10.3M | -147.7K |
| Pretax income | -1.5M | -8.6M | -16.6M | -5.3M |
| Tax provision | — | — | — | — |
| Net income | -1.5M | -8.6M | -16.6M | -5.3M |
| Basic EPS | 0.0 | -0.1 | -0.2 | -0.1 |
| Diluted EPS | 0.0 | -0.1 | -0.2 | -0.1 |
| Basic average shares | 114.7M | 156.0M | 127.3M | 91.3M |
| Diluted average shares | 114.7M | 156.0M | 127.3M | 91.3M |
| EBITDA | -2.1M | -2.6M | -4.2M | -3.8M |
| Net income from continuing op. | -1.5M | -8.6M | -16.6M | -5.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |