Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 8.2T | 5.4T | 7.8T | 7.1T |
Cost of revenue | 3.5T | 2.8T | 3.7T | 3.0T |
Gross profit | 4.7T | 2.6T | 4.1T | 4.1T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 149B | 127B | 200B | 167B |
Other operating expenses | 3.1T | 2.1T | 2.7T | 2.7T |
Operating income | 1.4T | 326B | 1.2T | 1.2T |
Non operating interest income | ||||
Income | 129B | 95B | 143B | 122B |
Expense | 229B | 220B | 227B | 290B |
Other income expense | — | — | — | — |
Pretax income | 1.3T | 147B | 994B | 832B |
Tax provision | 240B | -19B | 192B | 183B |
Net income | 1.0T | 166B | 802B | 649B |
Basic EPS | — | 13.4 | 66.8 | 51.8 |
Diluted EPS | — | 13.4 | 66.8 | 51.8 |
Basic average shares | — | 9.9B | 10.6B | 10.6B |
Diluted average shares | — | 9.9B | 10.6B | 10.6B |
EBITDA | 2.2T | 1.0T | 2.1T | 1.9T |
Net income from continuing op. | 1.0T | 166B | 802B | 649B |
Minority interests | -129B | -34B | -97B | -100B |
Preferred stock dividends | 0 | 0 | 0 | 0 |