Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 20.1B | 17.1B | 14.5B | 12.3B |
| Current assets | 6.4B | 5.9B | 6.0B | 6.4B |
| Cash | — | 890.5M | 659.2M | — |
| Cash equivalents | — | 422.5M | 476.1M | — |
| Cash and cash equivalents | 1.9B | 1.3B | 1.1B | 2.1B |
| Other short term investments | 540.8M | 892.6M | 1.3B | 1.5B |
| Accounts receivable | 2.5B | 2.2B | 2.5B | 2.1B |
| Other receivables | 609.0M | 620.9M | 388.8M | 111.3M |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | 466.8M | 208.9M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 443.6M | 476.7M | 466.8M | 208.9M |
| Non current assets | 13.7B | 11.2B | 8.5B | 5.8B |
| Properties | 335.5M | 368.0M | 310.2M | 283.6M |
| Land and improvements | 74.3M | 74.6M | 87.2M | 87.2M |
| Machinery furniture equipment | 483.5M | 440.2M | 479.8M | 449.4M |
| Construction in progress | — | — | — | — |
| Leases | 276.7M | 234.4M | 268.9M | 249.3M |
| Accumulated depreciation | -544.2M | -478.3M | -528.3M | -469.7M |
| Goodwill | 8.4B | 6.1B | 6.2B | 5.9B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 650.0M | 320.7M | 315.4M | 384.5M |
| Investments and advances | 4.7B | 3.6B | 3.0B | 1.1B |
| Other non current assets | 3.8B | 3.8B | 1.5B | 1.1B |
| Total liabilities | 13.4B | 12.7B | 12.8B | 12.0B |
| Current liabilities | 6.8B | 6.6B | 7.7B | 8.3B |
| Accounts payable | 197.9M | 99.5M | 132.3M | 128M |
| Accrued expenses | 721.0M | 433.4M | 390.8M | 399.2M |
| Short term debt | — | 824.4M | 2.0B | 3.7B |
| Deferred revenue | 5.4B | 4.7B | 4.7B | 3.6B |
| Tax payable | — | — | — | — |
| Pensions | 517.8M | 474.4M | 548.3M | 461.1M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 6.6B | 6.1B | 5.0B | 3.7B |
| Long term provisions | — | — | — | — |
| Long term debt | 288.2M | 325.4M | 279.2M | 276.1M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 75.9M | 331.6M | 28.1M | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 755.8M | 368.5M | 86.1M | 108.4M |
| Shareholders equity | ||||
| Common stock | 4.5B | 3.3B | 3.0B | 1.9B |
| Retained earnings | 2.1B | 1.2B | -1.2B | -1.7B |
| Other shareholders equity | 41.2M | -1.4M | -43.2M | -55.6M |
| Total shareholders equity | 6.7B | 4.4B | 1.7B | 210M |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.