Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -117.9M | 795.7M | 1.2B | 350.1M |
Net income | 557.3M | 379.3M | 1.2B | 725.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 153.9M | 156.2M | 165.3M | 132.0M |
Accounts receivable | -231.5M | 136.3M | -24.9M | -47.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -597.6M | 123.8M | -189.0M | -459.9M |
Investing activities | -301.8M | -291.4M | -510.3M | 5.7M |
Capital expenditures | 5.2M | 27.4M | 6.9M | 6.1M |
Net intangibles | -2.4M | -1.4M | -2.6M | -3.3M |
Net acquisitions | 60.0M | 19.7M | 2.6M | 0 |
Purchase of investments | -334.1M | -327.9M | -734.9M | -461.4M |
Sale of investments | 1.4M | 1.0M | 234.2M | 467.5M |
Other investing activity | -34.4M | -11.6M | -19.2M | -6.5M |
Financing activities | -3.4B | -4.4B | -5.9B | -5.2B |
Long term debt issuance | 806.4M | 845.9M | 518.0M | 648.8M |
Long term debt payments | -4.7B | -5.0B | -6.1B | -5.4B |
Short term debt issuance | 468.3M | -18.7M | 37.2M | -344.3M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | -2.3M | 0 |
Common dividends | -78.2M | -107.8M | -195.6M | -115.2M |
Other financing charges | 100.6M | -75.6M | -137.5M | -10.0M |
End cash position | 278.6M | 317.6M | 539.8M | 485.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -410.5M | 238.2M | 885.5M | 359.5M |