Total assets
|
189.4B
|
192.4B
|
200.1B
|
216.7B
|
Current assets
|
70.5B
|
73.5B
|
79.1B
|
88.0B
|
Cash
|
—
|
—
|
12.8B
|
—
|
Cash equivalents
|
—
|
—
|
1.3B
|
—
|
Cash and cash equivalents
|
13.2B
|
10.6B
|
14.1B
|
14.6B
|
Other short term investments
|
5.9B
|
7.7B
|
7.8B
|
9.1B
|
Accounts receivable
|
17.3B
|
19.7B
|
21.7B
|
22.5B
|
Other receivables
|
4.7M
|
7.6M
|
324.5M
|
411.4M
|
Inventory
|
30.5B
|
31.9B
|
31.8B
|
38.1B
|
Prepaid assets
|
—
|
—
|
2.6B
|
—
|
Restricted cash
|
—
|
—
|
403.7M
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
2.7B
|
3.3B
|
20.3M
|
3.3B
|
Non current assets
|
118.9B
|
118.9B
|
121.0B
|
128.6B
|
Properties
|
49.4B
|
49.4B
|
50.9B
|
50.6B
|
Land and improvements
|
—
|
—
|
2.5B
|
—
|
Machinery furniture equipment
|
—
|
—
|
85.3B
|
—
|
Construction in progress
|
4.7B
|
4.7B
|
5.1B
|
4.6B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-48.1B
|
—
|
Goodwill
|
124.9B
|
123.6B
|
125.4B
|
137.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
42.0M
|
52.5M
|
67.4M
|
63.2M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
784.0M
|
666.0M
|
975.3M
|
928.3M
|
Total liabilities
|
121.1B
|
119.2B
|
122.4B
|
127.9B
|
Current liabilities
|
40.3B
|
37.8B
|
32.4B
|
32.5B
|
Accounts payable
|
15.2B
|
13.6B
|
13.5B
|
13.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
15.4B
|
15.3B
|
9.7B
|
11.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
560.8M
|
682.4M
|
555.5M
|
928.8M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.3B
|
1.5B
|
1.6B
|
1.4B
|
Non current liabilities
|
80.8B
|
81.5B
|
90.0B
|
95.4B
|
Long term provisions
|
9.3B
|
9.2B
|
10.2B
|
9.5B
|
Long term debt
|
69.5B
|
69.9B
|
77.2B
|
82.0B
|
Provision for risks and charges
|
—
|
—
|
50.0M
|
—
|
Deferred liabilities
|
1.9B
|
2.3B
|
2.6B
|
3.9B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.5M
|
21.6M
|
40K
|
4.2M
|
Shareholders equity
|
|
|
|
|
Common stock
|
672.7M
|
672.7M
|
672.7M
|
672.7M
|
Retained earnings
|
—
|
—
|
61.1B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
68.3B
|
73.1B
|
77.7B
|
88.8B
|
Additional paid in capital
|
—
|
—
|
564.3M
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
1.9B
|
2.1B
|
4.2B
|
3.6B
|