Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 12.1B | 21.1B | 7.0B | -2.9B |
Net income | -2.3B | -4.8B | 23.3B | 12.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 7.9B | 6.8B | 4.5B | 3.3B |
Accounts receivable | 4.5B | 3.3B | -6.1B | -5.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.0B | 15.8B | -14.6B | -13.1B |
Investing activities | -4.1B | -9.4B | -7.1B | -5.7B |
Capital expenditures | -6.5B | -5.9B | -6.7B | -5.1B |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 32.5M | 40.1M |
Purchase of investments | — | — | -2.5B | -3.7B |
Sale of investments | — | — | 4.5B | 3.1B |
Other investing activity | 2.4B | -3.5B | -2.4B | -24.4M |
Financing activities | -4.0B | -12.2B | 2.9B | -1.6B |
Long term debt issuance | 0 | 70.2B | 0 | 1.5B |
Long term debt payments | -3.5B | -77.6B | -1.8B | -2.6B |
Short term debt issuance | 30K | -4.3B | 5.2B | 224.7M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | -275.2M |
Common dividends | -336.4M | -336.4M | -336.4M | -336.4M |
Other financing charges | -102.8M | -100.8M | -138.9M | -83.1M |
End cash position | 13.2B | 14.1B | 11.7B | 11.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 12.9B | 24.7B | 3.7B | 2.9B |