Total assets
|
31.1B
|
29.8B
|
29.5B
|
25.4B
|
Current assets
|
10.3B
|
10.0B
|
10.1B
|
7.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.4B
|
1.5B
|
1.7B
|
751M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
4.3B
|
3.9B
|
4.0B
|
3.5B
|
Other receivables
|
144M
|
347M
|
261M
|
198M
|
Inventory
|
3.8B
|
3.5B
|
3.4B
|
2.6B
|
Prepaid assets
|
473M
|
472M
|
399M
|
340M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
0
|
53M
|
47M
|
159M
|
Hedging assets
|
10M
|
111M
|
50M
|
10M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
20.8B
|
19.8B
|
19.4B
|
17.7B
|
Properties
|
432M
|
146M
|
14.6B
|
13.3B
|
Land and improvements
|
3.7B
|
3.3B
|
3.1B
|
2.9B
|
Machinery furniture equipment
|
21.5B
|
19.8B
|
19.3B
|
17.5B
|
Construction in progress
|
343M
|
1.5B
|
839M
|
758M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-10.1B
|
-9.7B
|
-9.2B
|
-8.2B
|
Goodwill
|
3.1B
|
3.1B
|
3.7B
|
3.3B
|
Investment properties
|
—
|
—
|
—
|
0
|
Financial assets
|
58M
|
57M
|
55M
|
0
|
Intangible assets
|
1.8B
|
1.7B
|
2.4B
|
2.0B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
18.3B
|
18.1B
|
17.8B
|
14.9B
|
Current liabilities
|
8.8B
|
8.3B
|
8.0B
|
6.6B
|
Accounts payable
|
4.8B
|
4.7B
|
4.5B
|
3.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.8B
|
2.4B
|
2.2B
|
1.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
148M
|
119M
|
123M
|
234M
|
Pensions
|
483M
|
430M
|
473M
|
456M
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
9.5B
|
9.7B
|
9.8B
|
8.3B
|
Long term provisions
|
2M
|
2M
|
—
|
2M
|
Long term debt
|
7.0B
|
7.2B
|
7.1B
|
5.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.5B
|
2.5B
|
2.6B
|
2.6B
|
Derivative product liabilities
|
0
|
8M
|
60M
|
0
|
Other non current liabilities
|
—
|
—
|
372M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.9B
|
7.9B
|
7.9B
|
8.2B
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
12.8B
|
11.7B
|
11.8B
|
10.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
300M
|
277M
|
219M
|
199M
|