Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 11.6B | 11.0B | 11.9B | 12.1B |
| Current assets | 3.1B | 2.8B | 3.9B | 4.4B |
| Cash | 792M | 584.8M | 672.9M | 916M |
| Cash equivalents | 75.3M | 186.7M | 124.9M | 15M |
| Cash and cash equivalents | 867.3M | 771.5M | 797.8M | 931M |
| Other short term investments | 145.1M | 144.3M | 39.9M | 51M |
| Accounts receivable | 824.3M | 848.9M | 934M | 808M |
| Other receivables | 628.7M | 567.7M | 876.2M | 856.5M |
| Inventory | 347.7M | 210.5M | 211.2M | 93M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 12.5M | 0 | — | — |
| Hedging assets | 266.1M | 201.3M | 992.4M | 1.6B |
| Other current assets | — | — | — | — |
| Non current assets | 8.5B | 8.2B | 8.0B | 7.7B |
| Properties | 7.3B | 7.0B | 7.2B | 7.3B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | 520.1M | 348.8M | 288.2M | 234.8M |
| Leases | — | — | — | — |
| Accumulated depreciation | -4.1B | -3.9B | -3.9B | -4.0B |
| Goodwill | 2.4B | 2.4B | 2.5B | 2.0B |
| Investment properties | — | — | — | — |
| Financial assets | 32.4M | 197.1M | 97.7M | 197.4M |
| Intangible assets | 192.1M | 206.9M | 271.4M | 222.4M |
| Investments and advances | — | — | — | — |
| Other non current assets | 18.2M | 37.7M | 37.8M | 38.8M |
| Total liabilities | 5.9B | 6.0B | 7.5B | 7.9B |
| Current liabilities | 2.1B | 2.2B | 3.2B | 4.1B |
| Accounts payable | 468.7M | 389M | 491.1M | 535M |
| Accrued expenses | — | — | — | — |
| Short term debt | 274.8M | 269.4M | 229.8M | 697M |
| Deferred revenue | — | — | — | — |
| Tax payable | 214.6M | 197.1M | 115.3M | 51.5M |
| Pensions | 11.5M | 10.2M | 6.8M | 12.5M |
| Other current liabilities | 78M | 72.6M | 65.5M | 65.4M |
| Non current liabilities | 3.8B | 3.8B | 4.3B | 3.7B |
| Long term provisions | 1.2B | 1.3B | 1.3B | 1.4B |
| Long term debt | 1.9B | 1.9B | 2.1B | 1.5B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 562.7M | 518.2M | 522M | 487.5M |
| Derivative product liabilities | 38.8M | 6.4M | 222.8M | 285.7M |
| Other non current liabilities | 4.9M | 31.6M | 200K | 200K |
| Shareholders equity | ||||
| Common stock | 132M | 132M | 132M | 132M |
| Retained earnings | 5.1B | 4.7B | 4.4B | 4.0B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 5.7B | 5.0B | 4.4B | 4.2B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | 5.9M | 2.8M | 2.1M | 3.5M |
| Minority interest | 448M | 431.8M | 312.7M | 308.4M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.