Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 49K | 105.8K | 96.6K |
| Cost of revenue | 130K | 149K | 144K | 132K |
| Gross profit | -130K | -100K | -38.2K | -35.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 187K | 131K | 133.0K | 158.3K |
| Other operating expenses | 1.1M | 507K | 490.8K | 494.7K |
| Operating income | -1.4M | -749K | -674.2K | -706.1K |
| Non operating interest income | ||||
| Income | 2.0M | 0 | 0 | 0 |
| Expense | 0 | 0 | 24 | 229 |
| Other income expense | — | — | — | — |
| Pretax income | 3.9M | 1.3M | 1.0M | 979.7K |
| Tax provision | 2.2M | 332K | 12 | 0 |
| Net income | 1.7M | 992K | 1.0M | 979.7K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 160.2M | 60.2M | 60.2M | 60.2M |
| Diluted average shares | 160.2M | 60.2M | 60.2M | 60.2M |
| EBITDA | -3.4M | -746K | 1.0M | 988.6K |
| Net income from continuing op. | 3.9M | 1.3M | 1.0M | 979.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |