Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 309.1B | 796.2B | 232.3B | 177.0B |
| Cost of revenue | 58.8B | 122.1B | 35.8B | 28.4B |
| Gross profit | 250.3B | 674.1B | 196.5B | 148.5B |
| Operating expense | ||||
| Research & development | 52.0B | 131.8B | 32.4B | 24.0B |
| Selling general and admin | 70.3B | 184.7B | 61.6B | 50.7B |
| Other operating expenses | 300M | 5.8B | -119M | -1.0B |
| Operating income | 127.7B | 351.9B | 102.6B | 74.8B |
| Non operating interest income | ||||
| Income | 1.3B | 5.0B | 1.1B | 239M |
| Expense | 4.2B | 4.5B | 542M | 378M |
| Other income expense | 6.1B | -2.9B | 1.8B | -5.4B |
| Pretax income | 130.5B | 348.7B | 104.7B | 69.1B |
| Tax provision | 28.1B | 71.8B | 21.0B | 13.5B |
| Net income | 102.4B | 276.9B | 83.7B | 55.5B |
| Basic EPS | 23.1 | 22.7 | 18.7 | 12.3 |
| Diluted EPS | 23.0 | 22.6 | 18.6 | 12.2 |
| Basic average shares | 4.4B | 12.2B | 1.6B | 1.6B |
| Diluted average shares | 4.4B | 12.2B | 1.6B | 1.6B |
| EBITDA | 150.7B | 379.5B | 112.9B | 82.0B |
| Net income from continuing op. | 102.4B | 276.9B | 83.7B | 55.5B |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.