Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1.5T | -1.6T | -532.5B | -1.8T |
Capital expenditures | -1.4T | -1.7T | -1.8T | -1.6T |
Net intangibles | -1.1B | -6.4B | -33.4B | -5.1B |
Net acquisitions | -22.5B | — | — | — |
Purchase of investments | — | — | — | -254.0B |
Sale of investments | — | 272M | 1.3T | — |
Other investing activity | -26.4B | 67.5B | -16.6B | -42.9B |
Financing activities | -8.7T | -3.2T | -5.9T | -5.4T |
Long term debt issuance | 256.8B | 1.0T | 7.9T | 783.3B |
Long term debt payments | -8.2T | -2.4T | -15.9T | -8.1T |
Short term debt issuance | 22.4B | 57.8B | -7.8B | 10.7B |
Common stock issuance | — | 0 | 2.6T | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -572.0B | -1.7T | -1.0T | -1.1T |
Other financing charges | -200B | -200B | 668.8B | 3.1T |
End cash position | 3.7T | 6.9T | 6.0T | 3.0T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.8T | 4.0T | 4.2T | 5.2T |