Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 537.7B | 575.7B | 556.0B | 479.1B |
Cost of revenue | 346.2B | 366.6B | 363.9B | 310.4B |
Gross profit | 191.5B | 209.1B | 192.0B | 168.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 142.2B | 143.9B | 132.6B | 116.5B |
Other operating expenses | 1.4B | 1.8B | 322M | 957M |
Operating income | 50.2B | 66.2B | 68.3B | 52.9B |
Non operating interest income | ||||
Income | 2.5B | 1.7B | 1.4B | 1.2B |
Expense | 3.8B | 3.3B | 2.4B | 1.1B |
Other income expense | — | — | — | — |
Pretax income | 78.5B | 69.1B | 71.1B | 55.4B |
Tax provision | 20.8B | 17.5B | 18.4B | 16.6B |
Net income | 57.7B | 51.6B | 52.8B | 38.8B |
Basic EPS | — | 193.9 | 198.1 | 146.7 |
Diluted EPS | — | 193.7 | 197.9 | 146.6 |
Basic average shares | — | 261.4M | 41.3B | 41.3B |
Diluted average shares | — | 261.4M | 41.3B | 41.3B |
EBITDA | 76.3B | 93.7B | 93.1B | 74.0B |
Net income from continuing op. | 78.5B | 69.1B | 71.1B | 55.4B |
Minority interests | -708M | -914M | -982M | -413M |
Preferred stock dividends | 0 | 0 | 0 | 0 |