Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 4.2B | 5.9B | 9.8B | -6.3B |
Net income | 3.5B | 7.4B | 9.3B | 4.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 713M | 494M | 1.3B | 3.1B |
Accounts receivable | 8M | -468M | 69M | -58.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -86M | -1.5B | -823M | -13.8B |
Investing activities | -3.0B | -4.3B | -2.7B | -1.6B |
Capital expenditures | -3.0B | -4.2B | -2.7B | -1.7B |
Net intangibles | -50M | -71M | -81M | -73.4M |
Net acquisitions | -60M | -75M | 28M | 14.6M |
Purchase of investments | — | — | — | -4M |
Sale of investments | — | — | — | — |
Other investing activity | — | 34M | -35M | — |
Financing activities | -1.1B | -4.3B | -3.7B | -3.5B |
Long term debt issuance | 5.6B | 9.1B | 1B | 3.0B |
Long term debt payments | -6.6B | -7.8B | -415M | -2.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -2.1B | 0 |
Common dividends | — | -6.2B | -2.2B | -3.8B |
Other financing charges | 8M | 525M | 4M | -37.3M |
End cash position | 2.1B | 1.9B | 5.5B | 5.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.7B | 288M | 4.3B | 6.4B |