Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 44.8M | 6.5M | 23.3M | 17.9M |
Net income | -7.8M | -21.6M | -13.7M | -22.9M |
Depreciation | 7.1M | 6.4M | 6.1M | 6.2M |
Deferred taxes | — | — | — | — |
StockBased compensation | 24.2M | 24.9M | 25.3M | 30.0M |
Other non cash items | -200K | 370K | -458K | 476K |
Accounts receivable | -100K | -12.1M | 10.6M | 230K |
Accounts payable | -4.2M | 1.4M | 81K | -3.2M |
Other assets liabilities | 25.8M | 7.1M | -4.6M | 7.1M |
Investing activities | -4.6M | -8.2M | -6.2M | -2.2M |
Capital expenditures | -500K | -1.1M | -194K | -210K |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | — | — |
Purchase of investments | — | 0 | 0 | 0 |
Sale of investments | 0 | 0 | 0 | 0 |
Other investing activity | -4.1M | -7.1M | -6.0M | -2.0M |
Financing activities | -6.2M | -5.0M | -6.9M | -38.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | 0 | -31.1M |
Common dividends | — | — | — | — |
Other financing charges | -6.2M | -5.0M | -6.9M | -7.8M |
End cash position | 748.7M | 728.4M | 721.7M | 710.5M |
Income tax paid | 200K | 1.8M | 1.5M | 922K |
Interest paid | — | — | — | — |
Free cash flow | 29.4M | 14.5M | 22.7M | 19.0M |