Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 18.1M | 4.1M | 4.0M | -7.1M |
Net income | -39.1M | -32.9M | -38.0M | -43.7M |
Depreciation | 20.1M | 18.7M | 18.6M | 18.2M |
Deferred taxes | 422K | 893K | 339K | 333K |
StockBased compensation | 25.6M | 24.9M | 25.0M | 26.1M |
Other non cash items | 11.1M | 9.8M | 11.1M | 10.5M |
Accounts receivable | -4.0M | -622K | -4.0M | -6.8M |
Accounts payable | 2.6M | -3.9M | 4.8M | -341K |
Other assets liabilities | 1.5M | -12.8M | -13.8M | -11.4M |
Investing activities | -174.1M | 76.5M | 73.1M | 14.8M |
Capital expenditures | -2.6M | -5.0M | -2.0M | -2.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -179.5M | 0 | -37.9M | -60.2M |
Sale of investments | 8.0M | 81.5M | 113.0M | 77.6M |
Other investing activity | — | — | — | — |
Financing activities | -1.7M | -8.3M | -3.3M | -4.2M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -1.7M | -2.6M | -3.3M | -4.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -5.7M | 0 | — |
End cash position | 125.5M | 286.2M | 217.5M | 147.2M |
Income tax paid | 449K | 70K | 213K | 234K |
Interest paid | 62K | -268K | 185K | 223K |
Free cash flow | 9.9M | -5.4M | -3.8M | -14.3M |