Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 10.6B | 11.2B | 5.2B | 5.4B |
| Current assets | 1.2B | 1.5B | 698M | 875.1M |
| Cash | — | — | 44.7M | 102.9M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 376.7M | 613.7M | 44.7M | 102.9M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 431.8M | 444M | 397.5M | 462.8M |
| Other receivables | — | — | — | — |
| Inventory | 223.5M | 208.4M | 180.4M | 230.6M |
| Prepaid assets | — | — | — | — |
| Restricted cash | 200K | 700K | 2.3M | 2.9M |
| Assets held for sale | 36.7M | 111.8M | 0 | — |
| Hedging assets | — | — | — | — |
| Other current assets | 148.9M | 150.4M | 73.1M | 75.9M |
| Non current assets | 9.4B | 9.7B | 4.5B | 4.5B |
| Properties | 539.3M | 628.7M | 552M | 516.2M |
| Land and improvements | 139.8M | 162.3M | 76.8M | 76.4M |
| Machinery furniture equipment | 2.4B | 2.2B | 1.7B | 1.4B |
| Construction in progress | 358.4M | 105.4M | 124M | 239.4M |
| Leases | 60.9M | 61.3M | 48.2M | 56.9M |
| Accumulated depreciation | -1.3B | -971.8M | -766.4M | -536.1M |
| Goodwill | 10.2B | 10.3B | 3.1B | 3.1B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 3.0B | 3.2B | 1.4B | 1.5B |
| Investments and advances | — | — | — | — |
| Other non current assets | 85.6M | 189M | 57M | 57.2M |
| Total liabilities | 7.6B | 7.8B | 5.2B | 5.2B |
| Current liabilities | 1.3B | 1.4B | 782.8M | 971.3M |
| Accounts payable | 518.9M | 471.6M | 356.5M | 589.8M |
| Accrued expenses | 354.3M | 350.2M | 141.5M | 165M |
| Short term debt | 166.2M | 160M | 105.7M | 97.3M |
| Deferred revenue | — | — | — | — |
| Tax payable | 53.4M | 29.8M | 17M | 18.4M |
| Pensions | 69.3M | 173M | 111.4M | 63.7M |
| Other current liabilities | 120.6M | 226.9M | 50.7M | 37.1M |
| Non current liabilities | 6.3B | 6.3B | 4.4B | 4.3B |
| Long term provisions | — | — | — | — |
| Long term debt | 5.6B | 5.5B | 3.9B | 3.8B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 691.5M | 738.7M | 397M | 437.5M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 77M | 49.8M | 22.4M | 21.4M |
| Shareholders equity | ||||
| Common stock | 3.7M | 3.8M | 0 | 0 |
| Retained earnings | -2.0B | -1.5B | -1.0B | -1.1B |
| Other shareholders equity | -13.9M | -17.2M | -7.5M | -11.7M |
| Total shareholders equity | 3.0B | 3.4B | 2.7M | 134.6M |
| Additional paid in capital | 5.0B | 5.0B | 1.0B | 1.0B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access
/balance_sheet
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.