Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 5.6B | 4.6B | 3.6B | 2.3B |
Cost of revenue | 5.1B | 4.2B | 3.3B | 2.1B |
Gross profit | 461.0M | 363.3M | 273.0M | 175.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 25.0M | 17.8M | 14.4M |
Other operating expenses | 106.2M | 36.2M | 35.1M | 23.0M |
Operating income | 255.2M | 195.3M | 130.2M | 74.9M |
Non operating interest income | ||||
Income | — | 6.0M | 2.7M | 918K |
Expense | 69.3M | 40.5M | 22.6M | 11.3M |
Other income expense | — | — | — | — |
Pretax income | 200.3M | 156.4M | 94.9M | 54.7M |
Tax provision | 55.3M | 40.3M | 24.1M | 14.7M |
Net income | 145.0M | 116.1M | 70.8M | 40.0M |
Basic EPS | 10.7 | 9.5 | 5.9 | 3.3 |
Diluted EPS | 9.3 | 9.4 | 5.9 | 3.3 |
Basic average shares | 13.5M | 12.2M | 12M | 12M |
Diluted average shares | 13.5M | 12.2M | 12M | 12M |
EBITDA | 275.1M | 203.0M | 124.8M | 71.0M |
Net income from continuing op. | 200.3M | 156.4M | 94.9M | 54.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |