Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 128.1B | 102.8B | 103.5B | 82.5B |
| Current assets | 21.6B | 19.1B | 21.5B | 16.2B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 6.9B | 6.8B | 8.7B | 5.0B |
| Other short term investments | 548M | 370M | 1.1B | 1.8B |
| Accounts receivable | 2.7B | 2.3B | 2.5B | 1.9B |
| Other receivables | 1.4B | 1.1B | 895M | 719.4M |
| Inventory | 7.0B | 5.9B | 6.7B | 5.3B |
| Prepaid assets | 891M | 825M | 589M | 387.8M |
| Restricted cash | 2.0B | 1.7B | 975M | 824.3M |
| Assets held for sale | — | — | — | — |
| Hedging assets | 26M | 49M | 40M | 23.9M |
| Other current assets | — | — | — | — |
| Non current assets | 106.5B | 83.7B | 82.0B | 66.3B |
| Properties | 39.0B | 32.0B | 32.4B | 24.1B |
| Land and improvements | 17.5B | 14.8B | 14.7B | 10.9B |
| Machinery furniture equipment | 89.0B | 78.3B | 81.0B | 64.0B |
| Construction in progress | 16.8B | 10.9B | 7.7B | 11.2B |
| Leases | 469M | 524M | 543M | 439.0M |
| Accumulated depreciation | -75.8B | -67.5B | -67.9B | -54.3B |
| Goodwill | 8.4B | 3.7B | 4.0B | 3.3B |
| Investment properties | — | — | — | — |
| Financial assets | 296M | 63M | 101M | 34.9M |
| Intangible assets | 2.5B | 2.2B | 2.4B | 1.9B |
| Investments and advances | 6.5B | 5.4B | 4.8B | 3.1B |
| Other non current assets | 5.8B | 5.0B | 4.5B | 3.0B |
| Total liabilities | 61.1B | 44.8B | 47.2B | 37.5B |
| Current liabilities | 14.9B | 11.7B | 12.7B | 9.9B |
| Accounts payable | 3.6B | 3.2B | 3.3B | 2.8B |
| Accrued expenses | 2.8B | 1.8B | 1.7B | 1.4B |
| Short term debt | 1.3B | 534M | 1.2B | 1.0B |
| Deferred revenue | 493M | 338M | 280M | 283.8M |
| Tax payable | 1.3B | 1.2B | 1.4B | 739.0M |
| Pensions | 1.6B | 1.3B | 1.4B | 1.0B |
| Other current liabilities | 249M | 112M | 273M | 58.8M |
| Non current liabilities | 46.1B | 33.1B | 34.5B | 27.6B |
| Long term provisions | 17.1B | 14.9B | 16.4B | 13.1B |
| Long term debt | 22.3B | 13.3B | 13.2B | 9.4B |
| Provision for risks and charges | 303M | 260M | 328M | 281.3M |
| Deferred liabilities | 4.1B | 2.6B | 2.6B | 2.7B |
| Derivative product liabilities | 555M | 591M | 513M | 770.6M |
| Other non current liabilities | — | — | — | 770.6M |
| Shareholders equity | ||||
| Common stock | 3.5B | 3.3B | 3.6B | 3.0B |
| Retained earnings | 46.6B | 42.5B | 38.4B | 29.9B |
| Other shareholders equity | 7.7B | 5.1B | 8.3B | 6.6B |
| Total shareholders equity | 67.0B | 58.0B | 56.3B | 45.0B |
| Additional paid in capital | 4.4B | 4.4B | 4.4B | 3.7B |
| Treasury stock | — | — | — | — |
| Minority interest | 4.8B | 2.7B | 1.8B | 1.8B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.