Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 233.4B | 233.9B | 196.6B | 199.0B |
Cost of revenue | 159.9B | 165.7B | 136.5B | 143.0B |
Gross profit | 73.5B | 68.2B | 60.1B | 55.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 30.5B | 28.1B | 24.2B | 22.1B |
Non operating interest income | ||||
Income | 185M | 53M | 16M | 23M |
Expense | 233M | 254M | 265M | 266M |
Other income expense | — | — | — | — |
Pretax income | 33.3B | 30.2B | 25.6B | 23.0B |
Tax provision | 10.7B | 9.7B | 8.7B | 7.4B |
Net income | 22.6B | 20.5B | 16.9B | 15.6B |
Basic EPS | 444.8 | 407.1 | 332.8 | 296.3 |
Diluted EPS | 444.8 | 407.1 | 332.8 | 296.3 |
Basic average shares | 49.7M | 49.7M | 50.4M | 52.7M |
Diluted average shares | 49.7M | 49.7M | 50.4M | 52.7M |
EBITDA | 39.8B | 35.7B | 31.3B | 28.4B |
Net income from continuing op. | 33.3B | 30.2B | 25.6B | 23.0B |
Minority interests | -513M | -311M | -152M | -43M |
Preferred stock dividends | 0 | 0 | 0 | 0 |