Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 175.4B | 165.5B | 159.8B | 139.4B |
Cost of revenue | 106.0B | 95.5B | 96.4B | 88.0B |
Gross profit | 69.3B | 70.0B | 63.4B | 51.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 14.3B | 13.8B | 11.0B |
Other operating expenses | 34.5B | 18.3B | 17.0B | 14.1B |
Operating income | 28.7B | 28.7B | 26.1B | 20.0B |
Non operating interest income | ||||
Income | — | 1.8B | 1.6B | 1.8B |
Expense | 1.4B | 1.6B | 1.7B | 1.4B |
Other income expense | — | — | — | — |
Pretax income | 29.3B | 29.1B | 30.3B | 20.8B |
Tax provision | 7.5B | 7.8B | 7.2B | 5.6B |
Net income | 21.8B | 21.3B | 23.2B | 15.2B |
Basic EPS | — | 88.8 | 96.4 | 63.3 |
Diluted EPS | — | 88.8 | 96.4 | 63.3 |
Basic average shares | — | 240.9M | 240.9M | 240.9M |
Diluted average shares | — | 240.9M | 240.9M | 240.9M |
EBITDA | 34.0B | 33.5B | 30.1B | 23.9B |
Net income from continuing op. | 29.4B | 29.2B | 30.3B | 20.8B |
Minority interests | 8.7M | 55.9M | 54.5M | 88.4M |
Preferred stock dividends | 0 | 0 | 0 | 0 |