Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 70.6B | 65.0B | 60.2B | 58.8B |
Cost of revenue | 10.8B | 9.9B | 9.4B | 9.5B |
Gross profit | 59.8B | 55.1B | 50.9B | 49.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 31.2B | 29.5B | 27.7B | 26.8B |
Other operating expenses | 14.8B | 12.9B | 11.2B | 10.0B |
Operating income | 10.5B | 9.6B | 9.1B | 9.7B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 2.1B | 1.9B | 1.7B | 1.6B |
Other income expense | 37M | 17M | 1.3B | 1.7B |
Pretax income | 8.5B | 7.7B | 8.6B | 9.8B |
Tax provision | 1.9B | 1.6B | 1.7B | 2.1B |
Net income | 6.7B | 6.1B | 6.8B | 7.7B |
Basic EPS | — | 19.7 | 19.4 | 22.8 |
Diluted EPS | — | 19.0 | 19.2 | 21.2 |
Basic average shares | — | 276.3M | 302.2M | 317.9M |
Diluted average shares | — | 276.3M | 302.2M | 317.9M |
EBITDA | 13.9B | 12.7B | 12.1B | 12.6B |
Net income from continuing op. | 6.7B | 6.1B | 6.8B | 7.7B |
Minority interests | -897M | -849M | -1.2B | -765M |
Preferred stock dividends | — | — | — | — |