Financials
Cash flow
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -6.7T | -1.1B | 68.9M | -301.0M |
Capital expenditures | -6.2T | -267.3M | -111.1M | -191.5M |
Net intangibles | — | — | — | — |
Net acquisitions | 1.5T | -842.6M | 110.9M | 10M |
Purchase of investments | -467.4B | -19.6M | -38.9M | -100.8M |
Sale of investments | 232.0B | 19.8M | 851.8K | 14.2M |
Other investing activity | -1.7T | -3.8M | 107.1M | -32.9M |
Financing activities | -2.1T | 433.3M | -48.4M | 59.3M |
Long term debt issuance | 12.6T | 1.3B | 667.4M | 968.1M |
Long term debt payments | -13.3T | -1.1B | -410.2M | -1.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 123.2M |
Common stock repurchase | -87.1B | 0 | -6.7M | 0 |
Common dividends | -1.2T | -60M | -2.8M | -2.1M |
Other financing charges | -131.9B | 278.8M | -296.0M | 870.3K |
End cash position | 10.5T | 600.0M | 481.0M | 297.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 13.7T | 847.9M | 328.5M | 268.0M |