Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 40.9B | 52.7B | 52.6B | 5.8B |
Net income | 29.9B | 32.6B | 64.8B | 29.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.1B | 1.3B | 5.2B | 3.8B |
Accounts receivable | 6.6B | 12.4B | -9.0B | -20.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.3B | 6.3B | -8.4B | -7.3B |
Investing activities | 2.0B | 3.1B | -754M | 13.8B |
Capital expenditures | 1.6B | 2.6B | 1.4B | 14.2B |
Net intangibles | — | — | — | — |
Net acquisitions | -814M | -728M | -1.5B | 105M |
Purchase of investments | -80M | -197M | -260M | -218M |
Sale of investments | 582M | 51M | 117M | 296M |
Other investing activity | 738M | 1.4B | -580M | -600M |
Financing activities | -33.6B | -33.0B | -38.1B | -30.3B |
Long term debt issuance | 363M | 1.0B | 269M | 1.8B |
Long term debt payments | -9.7B | -10.7B | -8.5B | -21.5B |
Short term debt issuance | -310M | -211M | 318M | 14M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -14.7B | -15.5B | -19.0B | -3.2B |
Common dividends | -8.7B | -8.4B | -7.4B | -6.3B |
Other financing charges | -609M | 701M | -3.8B | -1.1B |
End cash position | 39.1B | 38.8B | 40.2B | 37.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 35.1B | 31.2B | 45.8B | 26.1B |