Financials
Cash flow
Fundamentals currency is SEK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -45.9M | -6.2M | -76.3M | -84.8M |
| Net income | -42.8M | -5.3M | -72.4M | -88.9M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -3.1M | -1.4K | -2.1M | 754K |
| Accounts receivable | — | -109.9K | 4.0M | -10.7M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | -816.0K | -5.8M | 14.1M |
| Investing activities | — | -32.9K | -105K | -394K |
| Capital expenditures | — | -32.9K | -105K | -394K |
| Net intangibles | — | -2.3M | -21.2M | -13.9M |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | — | 7.1M | 96.1M | 1K |
| Long term debt issuance | — | — | — | 0 |
| Long term debt payments | — | — | — | 0 |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | 7.1M | 95.9M | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | -11.1K | 205K | 1K |
| End cash position | 17.3M | 1.7M | 15.2M | 18.2M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -32.1M | -6.1M | -55.6M | -92.5M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.