Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 71.7B | 62.0B | 41.7B | 43.5B |
| Cost of revenue | 52.6B | 44.7B | 30.7B | 32.7B |
| Gross profit | 19.1B | 17.2B | 11.0B | 10.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 3.0B | 2.4B | 1.2B | 1.2B |
| Operating income | 5.5B | 4.7B | 3.9B | 3.9B |
| Non operating interest income | ||||
| Income | 76M | 336M | 664M | 521M |
| Expense | 890M | 957M | 800M | 323M |
| Other income expense | — | — | — | — |
| Pretax income | 1.9B | 3.3B | 3.7B | 2.9B |
| Tax provision | 761M | 931M | 912M | 682M |
| Net income | 934M | 2.4B | 2.8B | 2.2B |
| Basic EPS | — | 9.9 | 11.9 | — |
| Diluted EPS | — | 9.9 | 11.9 | — |
| Basic average shares | — | 235.4M | 235.0M | — |
| Diluted average shares | — | 235.4M | 235.0M | — |
| EBITDA | 7.8B | 7.3B | 6.0B | 5.5B |
| Net income from continuing op. | 8.1B | 6.9B | 5.4B | 5.4B |
| Minority interests | -17M | -26M | -15M | -15M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.