Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 144.2B | 116.9B | 87.0B | 63.4B |
| Current assets | 40.5B | 33.3B | 25.9B | 18.1B |
| Cash | 1.2B | 1.6B | 1.4B | 524.6M |
| Cash equivalents | 13.8B | 13.7B | 12.0B | 5.6B |
| Cash and cash equivalents | 15.0B | 15.3B | 13.4B | 6.1B |
| Other short term investments | 6.2B | 1.6B | 1.8B | 3.0B |
| Accounts receivable | — | — | — | — |
| Other receivables | 19.0B | 16.2B | 10.7B | 8.8B |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 388.6M | 193.8M | — | 126.6M |
| Non current assets | 103.7B | 83.5B | 61.1B | 45.3B |
| Properties | 551.0M | 340.8M | 284.6M | 197.8M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 681.7M | 533.5M | 396.3M | 286.8M |
| Construction in progress | 623.6M | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -486.4M | -374.0M | -287.8M | -206.8M |
| Goodwill | 71.3M | 96.9M | 9.8M | 8.9M |
| Investment properties | 356K | 356K | 356K | 360K |
| Financial assets | 67.6M | 43.4M | 34.6M | 0 |
| Intangible assets | 71.3M | 96.9M | 9.8M | 8.9M |
| Investments and advances | — | — | — | — |
| Other non current assets | 4.3M | 42.2M | 195.9M | 1.8M |
| Total liabilities | 81.2B | 64.9B | 43.6B | 26.3B |
| Current liabilities | 21.0B | 17.0B | 15.3B | 12.6B |
| Accounts payable | 267.2M | 253.7M | 200.9M | 130.0M |
| Accrued expenses | — | — | — | — |
| Short term debt | 19.7B | 15.6B | 14.5B | 12.1B |
| Deferred revenue | — | — | — | — |
| Tax payable | 86.6M | 174.9M | 54.0M | 0 |
| Pensions | 34.2M | 108.8M | 18.7M | 36.5M |
| Other current liabilities | 4.2M | — | — | — |
| Non current liabilities | 60.2B | 47.9B | 28.3B | 13.7B |
| Long term provisions | 344.4M | 209.2M | — | — |
| Long term debt | 59.5B | 47.6B | 28.0B | 13.5B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | 0 | 6.1M | 0 | 13.9M |
| Other non current liabilities | 198.7M | 126.8M | 182.4M | 20K |
| Shareholders equity | ||||
| Common stock | 294.4M | 292.4M | 291.4M | 291.3M |
| Retained earnings | 30.6B | 22.1B | 15.4B | 10.6B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 63.0B | 52.0B | 43.4B | 37.1B |
| Additional paid in capital | 24.0B | 23.4B | 23.1B | 23.1B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.