Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 493.4M | 939.4M | 406.1M | -40.3M |
Net income | 1.3B | 1.7B | 1.1B | 624.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -802.3M | -726.7M | -712.6M | -665M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 2.2B | 102.5M | -73.7M | 12.4M |
Capital expenditures | -76.6M | -40.9M | -34.6M | -51.7M |
Net intangibles | -200.3M | -68.3M | -55M | -14M |
Net acquisitions | 2.4B | 35.4M | 1M | 14M |
Purchase of investments | -183M | 0 | -148.9M | -29.9M |
Sale of investments | 66.9M | 107.9M | 108.8M | 79.7M |
Other investing activity | 4.3M | 100K | — | 300K |
Financing activities | 5.8B | 2.1B | 570M | -705.8M |
Long term debt issuance | 16.8B | 9.4B | 11.2B | 4.9B |
Long term debt payments | -10.8B | -8.1B | -10.4B | -5.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 1.2B | -3.2M | -4.1M |
Common dividends | -598.8M | -435.2M | -253.9M | -253.9M |
Other financing charges | 434.3M | — | — | — |
End cash position | 3.7B | 216.4M | -75.7M | -121M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.3B | -795.8M | -248M | 675.7M |