Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 23.8M | 16.4M | 13.2M | 21.9M |
| Cost of revenue | 578K | 351K | -830K | 1.6M |
| Gross profit | 23.3M | 16.1M | 14.1M | 20.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.5M | 5.8M | 4.6M | 9.7M |
| Other operating expenses | 7.1M | 4.3M | 3.8M | 6.0M |
| Operating income | 1.7M | -2.6M | -2.0M | -5.1M |
| Non operating interest income | ||||
| Income | 522K | 426K | 256K | 241K |
| Expense | 834K | 718K | 3.2M | 339K |
| Other income expense | — | — | — | — |
| Pretax income | 2.4M | -1.8M | -4.0M | -3.6M |
| Tax provision | 88K | 110K | 79K | 2.1M |
| Net income | 2.3M | -1.9M | -4.0M | -5.7M |
| Basic EPS | 0.7 | -0.5 | -1.1 | -1.6 |
| Diluted EPS | 0.7 | -0.5 | -1.1 | -1.6 |
| Basic average shares | 3.6M | 3.6M | 3.6M | 3.6M |
| Diluted average shares | 3.6M | 3.6M | 3.6M | 3.6M |
| EBITDA | 4.4M | -87K | 500K | -1.6M |
| Net income from continuing op. | 2.4M | -1.8M | -4.0M | -3.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.