Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 840.9M | 766.0M | 687.8M | 612.1M |
Cost of revenue | 456.3M | 386.0M | 334.8M | 325.1M |
Gross profit | 384.5M | 380.0M | 353.0M | 287.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 253.6M | 254.2M | 241.8M | 231.7M |
Other operating expenses | 138.1M | 117.1M | 99.6M | 73.8M |
Operating income | -22.4M | -3.0M | 2.6M | -26.7M |
Non operating interest income | ||||
Income | 5K | 358K | 0 | 202K |
Expense | 4.8M | 2.8M | 998K | 7.3M |
Other income expense | 454K | -5.6M | 313K | 9.1M |
Pretax income | -26.7M | -11.1M | 1.9M | -17.1M |
Tax provision | -1.8M | 5.9M | 11.2M | 15.5M |
Net income | -24.9M | -17.0M | -9.3M | -32.6M |
Basic EPS | -0.3 | -0.2 | -0.1 | -0.4 |
Diluted EPS | -0.3 | -0.2 | -0.1 | -0.4 |
Basic average shares | 86.8M | 84.5M | 84.2M | 75.5M |
Diluted average shares | 86.8M | 84.5M | 84.2M | 75.5M |
EBITDA | -5.7M | 10.8M | 12.7M | -8.6M |
Net income from continuing op. | -24.9M | -17.0M | -9.3M | -32.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |