Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.0B | 8.0B | 7.4B | 6.3B |
Cost of revenue | 4.2B | 3.8B | 3.9B | 3.2B |
Gross profit | 4.8B | 4.2B | 3.5B | 3.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.9B | 3.4B | 3.0B | 2.5B |
Other operating expenses | — | — | — | -25.2M |
Operating income | 904.3M | 784.8M | 546.7M | 598.2M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | -26.5M | 16.1M | -24.4M | -28.4M |
Pretax income | 877.7M | 800.9M | 522.3M | 569.8M |
Tax provision | 148.1M | 150.9M | 93.1M | -245.9M |
Net income | 729.6M | 649.9M | 429.2M | 815.6M |
Basic EPS | 4.2 | 3.5 | 2.4 | 4.8 |
Diluted EPS | 4.2 | 3.5 | 2.4 | 4.7 |
Basic average shares | 151.8M | 154.5M | 155.6M | 155.5M |
Diluted average shares | 151.8M | 154.5M | 155.6M | 155.5M |
EBITDA | 1.1B | 966.7M | 700.4M | 737.8M |
Net income from continuing op. | 729.6M | 649.9M | 429.2M | 815.6M |
Minority interests | -90.1M | -104.1M | -56.1M | -74.1M |
Preferred stock dividends | — | — | — | — |