Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 381K | 699K | 578K |
| Cost of revenue | 5.4M | 4.1M | 5.1M | 4.7M |
| Gross profit | -5.4M | -3.7M | -4.4M | -4.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.8M | 4.3M | 4.5M | 2.9M |
| Other operating expenses | -31K | -14K | -22K | -24K |
| Operating income | -9.2M | -8.0M | -8.9M | -7.0M |
| Non operating interest income | ||||
| Income | 167K | 83K | 29K | 0 |
| Expense | 165K | 41K | 53K | 44K |
| Other income expense | 3.2M | 487K | 468K | 936K |
| Pretax income | -6.0M | -7.5M | -8.5M | -6.1M |
| Tax provision | -250K | -406K | -832K | -646K |
| Net income | -5.7M | -7.1M | -7.7M | -5.5M |
| Basic EPS | -10 | -200 | -15.5K | -544 |
| Diluted EPS | -10 | -200 | -15.5K | -544 |
| Basic average shares | 495.3K | 31.6K | 12.4K | 7.6K |
| Diluted average shares | 495.3K | 31.6K | 12.4K | 7.6K |
| EBITDA | -8.8M | -7.6M | -8.6M | -6.6M |
| Net income from continuing op. | -5.7M | -7.1M | -7.7M | -5.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | 0 | 0 |