Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 234.2B | 211.9B | 206.8B | 166.5B |
Cost of revenue | 245.1B | 228.9B | 282.1B | 178.4B |
Gross profit | -10.9B | -17.0B | -75.2B | -11.8B |
Operating expense | ||||
Research & development | 33M | — | — | — |
Selling general and admin | 17.2B | 14.7B | 15.7B | 13.5B |
Other operating expenses | 15.9B | 14.4B | 13.6B | 10.8B |
Operating income | 22.1B | 22.6B | 28.2B | 21.2B |
Non operating interest income | ||||
Income | 2.4B | 2.0B | 1.6B | 1.1B |
Expense | 3.4B | 2.6B | 2.8B | 1.3B |
Other income expense | — | — | — | — |
Pretax income | 24.5B | 21.8B | 25.6B | 21.3B |
Tax provision | 6.8B | 5.6B | 7.4B | 5.6B |
Net income | 17.7B | 16.2B | 18.3B | 15.7B |
Basic EPS | 49.5 | 50.7 | 53.4 | 51.2 |
Diluted EPS | 49.3 | 50.6 | 53.3 | 51.0 |
Basic average shares | 177.6M | 177.5M | 177.5M | 177.2M |
Diluted average shares | 177.6M | 177.5M | 177.5M | 177.2M |
EBITDA | 28.3B | 28.1B | 31.6B | 25.5B |
Net income from continuing op. | 24.5B | 21.8B | 25.6B | 21.3B |
Minority interests | -8.9B | -7.2B | -8.8B | -6.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |