Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.1T | 1.0T | 910.2B | 875.9B |
Cost of revenue | 799.9B | 732.5B | 657.8B | 654.7B |
Gross profit | 303.3B | 276.9B | 252.4B | 221.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 106.1B | 88.9B | 74.8B | 48.6B |
Non operating interest income | ||||
Income | 603M | 720M | 638M | 327M |
Expense | 2.1B | 2.0B | 1.7B | 1.4B |
Other income expense | — | — | — | — |
Pretax income | 114.0B | 95.7B | 88.5B | 63.3B |
Tax provision | 32.0B | 27.1B | 23.9B | 17.9B |
Net income | 82.1B | 68.6B | 64.6B | 45.3B |
Basic EPS | — | 107.4 | 102.7 | 73.4 |
Diluted EPS | — | 107.4 | 102.7 | 73.4 |
Basic average shares | — | 571.3M | 88.4B | 88.4B |
Diluted average shares | — | 571.3M | 88.4B | 88.4B |
EBITDA | 162.2B | 136.2B | 121.3B | 88.5B |
Net income from continuing op. | 114.0B | 95.7B | 88.5B | 63.3B |
Minority interests | -6.7B | -7.3B | -5.9B | -3.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |