Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.1B | 1.9B | 1.5B | 1.1B |
Cost of revenue | 1.5B | 1.4B | 1.0B | 814.2M |
Gross profit | 656.3M | 524.5M | 432.4M | 328.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 180.2M | 161.4M | 131.4M | 108.4M |
Other operating expenses | — | — | — | — |
Operating income | 446.9M | 336.8M | 278.7M | 198.6M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | 4.1M | -655K | 7.1M | 3.3M |
Pretax income | 475.9M | 335.7M | 282.9M | 201.9M |
Tax provision | 71.5M | 52.9M | 37.5M | 20.0M |
Net income | 404.4M | 282.8M | 245.4M | 181.8M |
Basic EPS | 13.1 | 9.2 | 7.6 | 5.1 |
Diluted EPS | 12.6 | 8.9 | 7.3 | 4.8 |
Basic average shares | 31.0M | 30.7M | 32.4M | 35.9M |
Diluted average shares | 31.0M | 30.7M | 32.4M | 35.9M |
EBITDA | 476.6M | 365.1M | 297.2M | 217.0M |
Net income from continuing op. | 404.4M | 282.8M | 245.4M | 181.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | 44K | 191K | 157K | 458K |