Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 64.4M | 58.1M | 57.6M | 47.2M |
| Cost of revenue | 47.2M | 46.0M | 44.5M | 36.1M |
| Gross profit | 17.2M | 12.2M | 13.1M | 11.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.9M | 4.4M | 3.3M | 2.6M |
| Other operating expenses | — | — | — | — |
| Operating income | 7.6M | 1.5M | 4.3M | 3.7M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 14.9M | 13.6M | 10.1M | 10.3M |
| Other income expense | 230K | -538K | 4.3M | -5.0M |
| Pretax income | -7.0M | -12.6M | -1.5M | -11.6M |
| Tax provision | 548K | -83K | 8.4M | -1.0M |
| Net income | -7.5M | -12.6M | -9.9M | -10.6M |
| Basic EPS | -2.5 | -4.4 | -3.9 | -3.9 |
| Diluted EPS | -2.5 | -4.4 | -3.9 | -3.9 |
| Basic average shares | 2.2M | 2.2M | 2.2M | 2.2M |
| Diluted average shares | 2.2M | 2.2M | 2.2M | 2.2M |
| EBITDA | 14.3M | 7.8M | 9.8M | 8.4M |
| Net income from continuing op. | -7.5M | -12.6M | -9.9M | -10.6M |
| Minority interests | 2.2M | 2.8M | 3.2M | 1.9M |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.