Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 10.0B | 9.9B | 9.4B | 60.1B |
| Cost of revenue | 5.4B | 5.5B | 5.1B | 31.5B |
| Gross profit | 4.6B | 4.4B | 4.3B | 28.6B |
| Operating expense | ||||
| Research & development | 19.0M | 17.7M | 14.3M | 95M |
| Selling general and admin | 3.2B | 3.0B | 2.9B | 18.9B |
| Other operating expenses | — | -13.4M | -34.0M | -1.2B |
| Operating income | 1.4B | 1.4B | 1.4B | 9.7B |
| Non operating interest income | ||||
| Income | 94.5M | 92.4M | 45.5M | 189M |
| Expense | 192.8M | 149.3M | 93.4M | 646M |
| Other income expense | — | — | — | — |
| Pretax income | 1.3B | 1.3B | 1.3B | 10.4B |
| Tax provision | 265.4M | 248.9M | 238.0M | 2.2B |
| Net income | 1.4B | -5.3B | 14.5M | 8.0B |
| Basic EPS | 68.7 | -299.7 | -7.6 | 47.6 |
| Diluted EPS | 68.6 | -299.7 | -7.6 | 47.4 |
| Basic average shares | 17.8M | 18.2M | 18.7M | 1.1B |
| Diluted average shares | 17.8M | 18.2M | 18.7M | 1.1B |
| EBITDA | 2.2B | 2.1B | 2.0B | 14.2B |
| Net income from continuing op. | 1.5B | 1.5B | 1.5B | 10.1B |
| Minority interests | -1.1B | -1.0B | -1.2B | -1.2B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.