Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 19.7B | 19.0B | 19.6B | 16.8B |
Cost of revenue | 7.3B | 7.9B | 8.3B | 6.6B |
Gross profit | 12.5B | 11.1B | 11.3B | 10.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 3.1B | 2.8B | 2.8B | 2.5B |
Operating income | 4.4B | 3.7B | 3.8B | 3.4B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.9B | 1.8B | 1.4B | 1.2B |
Other income expense | 259.6M | 281.1M | 38M | 288.1M |
Pretax income | 2.8B | 2.2B | 2.4B | 2.5B |
Tax provision | -39.2M | 54.6M | 5.4M | 115.5M |
Net income | 3.0B | 2.2B | 2.3B | 2.5B |
Basic EPS | 5.6 | 4.3 | 4.5 | 5.0 |
Diluted EPS | 5.6 | 4.2 | 4.5 | 5.0 |
Basic average shares | 530.1M | 518.9M | 511.8M | 500.5M |
Diluted average shares | 530.1M | 518.9M | 511.8M | 500.5M |
EBITDA | 8.0B | 7.2B | 7.3B | 6.6B |
Net income from continuing op. | 3.0B | 2.2B | 2.3B | 2.5B |
Minority interests | -8.7M | -4.5M | 1.6M | 0 |
Preferred stock dividends | — | — | — | — |