Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 150K | 221K | 379K |
| Cost of revenue | 0 | 40K | 82.1K | 96K |
| Gross profit | 0 | 110K | 138.9K | 283K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 157.6K | 80.9K | 64.4K | 266.4K |
| Other operating expenses | — | 9K | — | — |
| Operating income | -157.6K | 20.1K | 74.5K | 16.6K |
| Non operating interest income | ||||
| Income | — | 4.8K | 19.1K | — |
| Expense | 21.6K | 20.1K | 21.0K | 18.4K |
| Other income expense | -55.0K | 3K | -75K | 13.9K |
| Pretax income | -234.2K | 7.8K | -2.4K | 12.0K |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -234.2K | 7.8K | -2.4K | 12.0K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 11.4M | 4.1M | 3.4M | 3.4M |
| Diluted average shares | 11.4M | 4.1M | 3.4M | 3.4M |
| EBITDA | -152.5K | 25.0K | 93.6K | 30.5K |
| Net income from continuing op. | -234.2K | 7.8K | -2.4K | 12.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |