Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -731.2M | 427.0B | 986.8B | 1.6T |
Net income | 348.6B | 447.0B | 1.0T | 2.0T |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 4.2B | -15.0B | -3.6B | -18.1B |
Accounts receivable | -95.2B | -65.1B | 128.0B | -161.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | -258.3B | 60.0B | -157.7B | -148.4B |
Investing activities | -262.1B | -593.5B | 94.5B | -1.8T |
Capital expenditures | -434.5B | -588.1B | -422.8B | -352.4B |
Net intangibles | -9.2M | -402.7M | -386.5M | -739.3M |
Net acquisitions | -20.2B | -10B | -50.2B | -384.7B |
Purchase of investments | -778.1B | -859.9B | -1.2T | -1.3T |
Sale of investments | 970.7B | 864.7B | 1.8T | 277.0B |
Other investing activity | -16.2M | -240.3M | 617.1M | -371.4M |
Financing activities | -250.1B | -285.1B | -1.0T | -221.3B |
Long term debt issuance | 230.6B | 199.8B | 178.4B | 25.6B |
Long term debt payments | -187.5B | -143.8B | -404.4B | -65.9B |
Short term debt issuance | -169.5B | -99.7B | -371.6B | -64.9B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -50.0B | -100.0B | -150.1B | -151.4M |
Common dividends | -76.7B | -146.7B | -280.8B | -115.8B |
Other financing charges | 3.0B | 5.3B | 4.1B | -64.7M |
End cash position | 429.3B | 452.4B | 567.3B | 622.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -114.2B | 40.5B | 85.5B | 1.8T |