Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -4.2B | -7.6B | -8.8B | -19.0B |
Net income | 6.2B | 6.0B | 5.8B | 5.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 421.0M | 448.0M | 323.3M | 622.9M |
Accounts receivable | -10.4B | -14.5B | -13.8B | -23.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | -427.5M | 419.4M | -1.0B | -930.5M |
Investing activities | -3.8B | -3.4B | -5.7B | -3.2B |
Capital expenditures | -3.0B | -3.3B | -3.0B | -3.7B |
Net intangibles | — | — | — | — |
Net acquisitions | -98.9M | -221.5M | -122.4M | 741.5M |
Purchase of investments | -4.2B | -3.8B | -3.4B | -1.6B |
Sale of investments | 3.2B | 4.1B | 874.1M | 1.5B |
Other investing activity | 328.6M | -127.7M | 6.5M | 4.1M |
Financing activities | -5.2B | 1.4B | -785.7M | 6.2B |
Long term debt issuance | 4.1B | 4.9B | 2.4B | 3.1B |
Long term debt payments | -7.3B | -2.1B | -3.6B | -2.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.6B | -1.8B | -1.4B | -1.6B |
Other financing charges | -475.5M | 446.2M | 1.8B | 7.3B |
End cash position | 42.6B | 43.2B | 36.1B | 40.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.7B | 5.8B | -1.5B | -1.6B |