Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 10K | 5.4K | 5.5K | 54.2K |
| Cost of revenue | 623K | 396.3K | 384.0K | 312.9K |
| Gross profit | -613K | -390.9K | -378.5K | -258.6K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.7M | 1.5M | 507.2K | 380.2K |
| Other operating expenses | 3.6M | 1.2M | 850.1K | 452.0K |
| Operating income | -5.9M | -3.0M | -1.7M | -1.1M |
| Non operating interest income | ||||
| Income | 615K | 0 | 880 | 0 |
| Expense | 1K | 1.9K | 320 | 680 |
| Other income expense | — | — | — | — |
| Pretax income | -8.2M | 1.5M | -1.4M | -947.0K |
| Tax provision | 15K | 250K | 0 | 0 |
| Net income | -8.3M | 1.2M | -1.4M | -947.0K |
| Basic EPS | -0.7 | 118.2 | 0.0 | -0.1 |
| Diluted EPS | -0.7 | 118.2 | 0.0 | -0.1 |
| Basic average shares | 11.2M | 8.7M | 8.7M | 9.5M |
| Diluted average shares | 11.2M | 8.7M | 8.7M | 9.5M |
| EBITDA | -8.2M | 1.5M | -1.4M | -946.4K |
| Net income from continuing op. | -5.2M | 1.5M | -1.4M | -947.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.