Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -3.4B | -460M | -3B | 660M |
Net income | -3.3B | -970M | -2.9B | 599M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 19M | 19M | 32M | 64M |
Other non cash items | 128M | 51M | 40M | 60M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -255M | 440M | -153M | -63M |
Investing activities | 213M | -530M | -625M | 617M |
Capital expenditures | -203M | -245M | -263M | -315M |
Net intangibles | — | — | — | — |
Net acquisitions | -26M | -279M | 33M | -1M |
Purchase of investments | 0 | -279M | -428M | -470M |
Sale of investments | 476M | 286M | 0 | 1.4B |
Other investing activity | -34M | -13M | 33M | -1M |
Financing activities | -2.0B | -1.5B | -137M | -1.8B |
Long term debt issuance | 1.7B | 1.9B | 1.7B | 846M |
Long term debt payments | -1.9B | -1.6B | -856M | -1.3B |
Short term debt issuance | -1.9B | -1.6B | -856M | -1.3B |
Common stock issuance | 0 | 1M | 23M | 36M |
Common stock repurchase | -3M | -2M | -58M | -45M |
Common dividends | -32M | -9M | -98M | — |
Other financing charges | 26M | -76M | -2M | -10M |
End cash position | 2.3B | 3.2B | 3.2B | 3.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -618M | 176M | 107M | 899M |