Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.8M | 7.5M | 8.5M | 6.8M |
| Cost of revenue | 3.7M | 4.0M | 3.4M | 2.8M |
| Gross profit | 6.0M | 3.5M | 5.1M | 4.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.7M | 6.3M | 5.7M | 4.6M |
| Other operating expenses | — | — | — | — |
| Operating income | -535K | -2.7M | -592K | -468K |
| Non operating interest income | ||||
| Income | 50K | 0 | — | — |
| Expense | 22K | 13K | 21K | 78K |
| Other income expense | — | — | — | — |
| Pretax income | -745K | -3.3M | -950K | -546K |
| Tax provision | -417K | -80K | 459K | -931K |
| Net income | -328K | -3.9M | -11.3M | -2.1M |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | 237.7M | 231.3M | 182.6M | 171.7M |
| Diluted average shares | 237.7M | 231.3M | 182.6M | 171.7M |
| EBITDA | 165K | -2.1M | 697K | 418K |
| Net income from continuing op. | -328K | -3.9M | -11.3M | -2.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |