Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.3T | 2.8T | 2.5T | 2.0T |
Cost of revenue | 3.0T | 2.7T | 2.3T | 1.9T |
Gross profit | 263.4B | 192.0B | 138.4B | 124.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 84.0B | 58.2B | 48.8B | 44.9B |
Other operating expenses | 3.2B | 17.1B | 10.2B | -1.0B |
Operating income | 121.9B | 73.9B | 42.3B | 42.3B |
Non operating interest income | ||||
Income | 16.0B | 6.1B | 5.2B | 549M |
Expense | 30.7B | 27.0B | 21.2B | 19.4B |
Other income expense | — | — | — | — |
Pretax income | 75.9B | 65.5B | 31.4B | 22.6B |
Tax provision | 1.7B | -6.4B | 9.5B | -2.6B |
Net income | 74.2B | 71.9B | 21.8B | 28.9B |
Basic EPS | — | 513.3 | 1.6K | 263.8 |
Diluted EPS | — | 512.4 | 1.6K | 263.8 |
Basic average shares | — | 137.6M | 12.9M | 105.9M |
Diluted average shares | — | 137.6M | 12.9M | 105.9M |
EBITDA | 180.4B | 111.2B | 70.2B | 65.3B |
Net income from continuing op. | 74.2B | 71.9B | 21.8B | 28.9B |
Minority interests | -3.7B | -1.3B | -1.2B | -1.0B |
Preferred stock dividends | — | — | — | — |