Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 10.4B | 4.6B | 5.2B | 4.9B |
Net income | 1.0B | 2.9B | 341.0M | 23.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 5.5B | 4.8B | 4.9B | -12.7B |
Accounts receivable | 1.0B | -1.0B | 690.0M | -2.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.8B | -2.1B | -760.0M | -3.1B |
Investing activities | -2.4B | -1.8B | -635.3M | -300.5M |
Capital expenditures | -2.4B | -1.8B | -635.3M | -300.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -4.7B | -49.2M | -6.5B | -8.7B |
Long term debt issuance | 0 | 32B | 0 | — |
Long term debt payments | -4.9B | -33.6B | -7.4B | -6.6B |
Short term debt issuance | — | — | — | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 185M | 1.5B | 921.2M | -2.1B |
End cash position | 1.6B | 894.6M | 720.1M | 1.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 11.4B | 4.9B | 6.7B | 8.3B |