Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 24.5M | 41.5M | 39.8M | 33.8M |
| Cost of revenue | 15.4M | 15.8M | 15.4M | 13.6M |
| Gross profit | 9.1M | 25.7M | 24.3M | 20.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 23.5M | 30.2M | 12.1M | 9.5M |
| Other operating expenses | — | — | — | — |
| Operating income | -14.4M | -4.6M | 12.3M | 10.6M |
| Non operating interest income | ||||
| Income | 146K | 163K | 38K | 60K |
| Expense | — | — | — | — |
| Other income expense | -7.5M | 216K | -709K | 34K |
| Pretax income | -21.8M | -4.2M | 11.6M | 10.7M |
| Tax provision | 0 | 1.9M | 3.3M | 2.9M |
| Net income | -21.8M | -6.1M | 8.3M | 7.8M |
| Basic EPS | — | -34.8 | 64.0 | 54.4 |
| Diluted EPS | — | -34.8 | 64.0 | 54.4 |
| Basic average shares | — | 175.9K | 130.4K | 135K |
| Diluted average shares | — | 175.9K | 130.4K | 135K |
| EBITDA | -2.7M | -1.7M | 15.2M | 13.3M |
| Net income from continuing op. | -21.8M | -6.1M | 8.3M | 7.8M |
| Minority interests | -175K | -19K | 0 | 0 |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.