Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 12.9B | 13.7B | 14.4B | 16.3B |
Cost of revenue | 9.8B | 10.6B | 11.2B | 12.7B |
Gross profit | 3.1B | 3.1B | 3.2B | 3.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 1.7B | 2.8B | 724M |
Other operating expenses | — | — | — | — |
Operating income | 698M | -2M | -1.1B | 1.1B |
Non operating interest income | ||||
Income | 199M | 214M | 135M | 65M |
Expense | 265M | 298M | 200M | 204M |
Other income expense | -2M | 195M | 321M | 139M |
Pretax income | 630M | 109M | -885M | 1.1B |
Tax provision | 234M | 23M | -319M | 405M |
Net income | 396M | 86M | -566M | 736M |
Basic EPS | 2.2 | 0.5 | -2.5 | 2.9 |
Diluted EPS | 2.1 | 0.5 | -2.5 | 2.8 |
Basic average shares | 180.7M | 195.8M | 229.0M | 250.0M |
Diluted average shares | 180.7M | 195.8M | 229.0M | 250.0M |
EBITDA | 2.4B | 1.8B | 787M | 3.3B |
Net income from continuing op. | 396M | 86M | -566M | 736M |
Minority interests | -7M | 5M | -2M | -18M |
Preferred stock dividends | — | — | — | — |